Financhill
Sell
34

KR Quote, Financials, Valuation and Earnings

Last price:
$62.70
Seasonality move :
7.31%
Day range:
$62.59 - $63.46
52-week range:
$58.12 - $74.90
Dividend yield:
2.14%
P/E ratio:
57.43x
P/S ratio:
0.29x
P/B ratio:
5.64x
Volume:
5.5M
Avg. volume:
6.8M
1-year change:
0.59%
Market cap:
$39.7B
Revenue:
$147.1B
EPS (TTM):
$1.09
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $132.5B $137.9B $148.3B $150B $147.1B
Revenue Growth (YoY) 8.35% 4.07% 7.52% 1.2% -1.94%
 
Cost of Revenues $104.3B $110.4B $119.4B $119.8B $117B
Gross Profit $28.2B $27.5B $28.8B $30.2B $30.2B
Gross Profit Margin 21.25% 19.96% 19.43% 20.15% 20.5%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $24.5B $23.2B $23.8B $27.1B $26.3B
Other Inc / (Exp) $1.1B -$855M -$689M $181M -$57M
Operating Expenses $25.1B $23.8B $24.3B $25.3B $25.5B
Operating Income $3B $3.7B $4.5B $5B $4.6B
 
Net Interest Expenses $548M $581M $544M $449M $459M
EBT. Incl. Unusual Items $3.4B $2.1B $2.9B $2.8B $3.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $782M $385M $653M $667M $670M
Net Income to Company $2.6B $1.7B $2.2B $2.2B $2.7B
 
Minority Interest in Earnings $3M $11M $5M $5M $7M
Net Income to Common Excl Extra Items $2.6B $1.7B $2.2B $2.2B $2.7B
 
Basic EPS (Cont. Ops) $3.31 $2.20 $3.10 $2.99 $3.70
Diluted EPS (Cont. Ops) $3.27 $2.17 $3.06 $2.96 $3.67
Weighted Average Basic Share $773M $744M $718M $718M $715M
Weighted Average Diluted Share $781M $754M $727M $725M $720M
 
EBITDA $6.4B $7.2B $8.1B $8.7B $8.5B
EBIT $3B $3.7B $4.5B $5B $4.6B
 
Revenue (Reported) $132.5B $137.9B $148.3B $150B $147.1B
Operating Income (Reported) $3B $3.7B $4.5B $5B $4.6B
Operating Income (Adjusted) $3B $3.7B $4.5B $5B $4.6B
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $31.9B $34.2B $34B $33.6B $33.9B
Revenue Growth (YoY) 7.19% 7.34% -0.71% -0.95% 0.67%
 
Cost of Revenues $25.6B $27.6B $27.2B $26.7B $26.7B
Gross Profit $6.2B $6.6B $6.8B $6.9B $7.1B
Gross Profit Margin 19.59% 19.37% 19.91% 20.6% 21.03%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.2B $5.6B $5.6B $5.9B $8.5B
Other Inc / (Exp) -$171M -$196M $33M $62M --
Operating Expenses $5.4B $5.7B $5.8B $5.9B $6.1B
Operating Income $884M $945M $996M $1B $1.1B
 
Net Interest Expenses $135M $121M $96M $88M $196M
EBT. Incl. Unusual Items $562M $526M $851M $804M -$1.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $77M $126M $204M $187M -$475M
Net Income to Company $485M $401M $647M $617M -$1.3B
 
Minority Interest in Earnings $2M $2M $1M -$1M $5M
Net Income to Common Excl Extra Items $480M $397M $642M $612M -$1.3B
 
Basic EPS (Cont. Ops) $0.64 $0.55 $0.89 $0.85 -$2.02
Diluted EPS (Cont. Ops) $0.64 $0.55 $0.88 $0.84 -$2.02
Weighted Average Basic Share $742M $716M $719M $723M $655M
Weighted Average Diluted Share $752M $724M $725M $728M $655M
 
EBITDA $1.7B $1.8B $1.9B $1.9B $2B
EBIT $884M $945M $996M $1B $1.1B
 
Revenue (Reported) $31.9B $34.2B $34B $33.6B $33.9B
Operating Income (Reported) $884M $945M $996M $1B $1.1B
Operating Income (Adjusted) $884M $945M $996M $1B $1.1B
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $135.6B $146.5B $147.8B $149.9B $147.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $108.4B $117.9B $118.4B $119.2B $116.4B
Gross Profit $27.2B $28.6B $29.4B $30.7B $30.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $24B $23.5B $26B $25.9B $28.6B
Other Inc / (Exp) -$585M -$715M $249M -$196M --
Operating Expenses $24.6B $24.1B $24.8B $25.8B $26.1B
Operating Income $2.6B $4.5B $4.7B $4.8B $4.7B
 
Net Interest Expenses $543M $563M $461M $402M $819M
EBT. Incl. Unusual Items $1.2B $3B $2.5B $3.5B $821M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $205M $627M $644M $765M $24M
Net Income to Company $1B $2.4B $1.9B $2.8B $797M
 
Minority Interest in Earnings $8M $8M $3M $10M $8M
Net Income to Common Excl Extra Items $1B $2.3B $1.9B $2.8B $781M
 
Basic EPS (Cont. Ops) $1.35 $3.24 $2.60 $3.81 $1.11
Diluted EPS (Cont. Ops) $1.33 $3.19 $2.57 $3.78 $1.09
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $6.1B $8.2B $8.4B $8.7B $8.7B
EBIT $2.6B $4.5B $4.7B $4.8B $4.7B
 
Revenue (Reported) $135.6B $146.5B $147.8B $149.9B $147.2B
Operating Income (Reported) $2.6B $4.5B $4.7B $4.8B $4.7B
Operating Income (Adjusted) $2.6B $4.5B $4.7B $4.8B $4.7B
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $177.8B $192.7B $192B $192B $158B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $140.8B $153.8B $152B $151.2B $123.8B
Gross Profit $37B $38.8B $40B $40.8B $34.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $18.1B $18.4B $20.7B $19.9B $22.6B
Other Inc / (Exp) -$739M -$598M $339M -$36M -$20M
Operating Expenses $32.6B $33B $35.5B $35.2B $29.4B
Operating Income $4.3B $5.9B $4.5B $5.6B $4.8B
 
Net Interest Expenses $739M $734M $592M $507M $859M
EBT. Incl. Unusual Items $2.1B $4B $3B $4.4B $1.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $401M $836M $740M $953M $157M
Net Income to Company $1.7B $3.2B $2.2B $3.5B $1B
 
Minority Interest in Earnings $2M $2M $1M -$1M $6M
Net Income to Common Excl Extra Items $1.7B $3.2B $2.2B $3.4B $1B
 
Basic EPS (Cont. Ops) $2.25 $4.38 $3.05 $4.73 $1.50
Diluted EPS (Cont. Ops) $2.22 $4.34 $3.02 $4.70 $1.48
Weighted Average Basic Share $3.7B $3.6B $3.6B $3.6B $2.6B
Weighted Average Diluted Share $3.8B $3.6B $3.6B $3.6B $2.6B
 
EBITDA $8.2B $10.3B $9.7B $10.5B $9.1B
EBIT $3.8B $5.5B $4.8B $5.5B $4.8B
 
Revenue (Reported) $177.8B $192.7B $192B $192B $158B
Operating Income (Reported) $4.3B $5.9B $4.5B $5.6B $4.8B
Operating Income (Adjusted) $3.8B $5.5B $4.8B $5.5B $4.8B
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $2.8B $2.9B $2.1B $3.1B $5.3B
Short Term Investments $1.1B $1.1B $1.1B $1.2B $1.3B
Accounts Receivable, Net $1.8B $1.8B $2.2B $2.1B $2.2B
Inventory $7.1B $6.8B $7.6B $7.1B $7B
Prepaid Expenses -- -- -- -- --
Other Current Assets $876M $660M $734M $609M $769M
Total Current Assets $12.5B $12.2B $12.7B $12.9B $15.3B
 
Property Plant And Equipment $29.2B $30.5B $31.4B $31.9B $32.5B
Long-Term Investments $520M $500M $489M $620M $485M
Goodwill $3.1B $3.1B $2.9B $2.9B $2.7B
Other Intangibles $997M $942M $899M $899M $834M
Other Long-Term Assets $2.9B $2.4B $1.8B $1.8B $1.3B
Total Assets $51.6B $51.8B $52.2B $50.5B $55.6B
 
Accounts Payable $6.7B $7.1B $7.1B $10.4B $10.1B
Accrued Expenses $1.4B $1.7B $1.7B $1.3B $1.3B
Current Portion Of Long-Term Debt $844M $451M $1.2B $25M $104M
Current Portion Of Capital Lease Obligations $734M $754M $819M $843M $767M
Other Current Liabilities $5.7B $6.3B $3.3B $3.5B $3.6B
Total Current Liabilities $15.4B $16.3B $17.2B $16.1B $15.9B
 
Long-Term Debt $19B $19.2B $18.4B $18.4B $24.2B
Capital Leases -- -- -- -- --
Total Liabilities $42.1B $42.4B $42.2B $38.9B $47.3B
 
Common Stock $1.9B $1.9B $1.9B $1.9B $1.9B
Other Common Equity Adj -$630M -$467M -$632M -$489M -$621M
Common Equity $9.6B $9.5B $10B $11.6B $8.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$26M -$23M -$28M -$14M -$4M
Total Equity $9.6B $9.4B $10B $11.6B $8.3B
 
Total Liabilities and Equity $51.6B $51.8B $52.2B $50.5B $55.6B
Cash and Short Terms $2.8B $2.9B $2.1B $3.1B $5.3B
Total Debt $19.9B $19.8B $19.8B $18.6B $24.5B
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Cash and Equivalents $3.4B $2.1B $2.9B $14.4B $5.1B
Short Term Investments $1.1B $1.2B $1.2B $1.1B --
Accounts Receivable, Net $1.9B $2B $1.9B $2.2B $2.4B
Inventory $7.5B $8.7B $7.9B $7.6B $7.7B
Prepaid Expenses -- -- -- -- --
Other Current Assets $518M $593M $648M $807M --
Total Current Assets $13.4B $13.4B $13.4B $25B $16B
 
Property Plant And Equipment $30B $30.8B $31.6B $32.5B $30.9B
Long-Term Investments $1.1B $399M -- $205M $119M
Goodwill $3.1B $3.1B $2.9B $2.7B --
Other Intangibles $954M $906M $890M $865M --
Other Long-Term Assets $2.4B $1.8B $2.1B $1.3B --
Total Assets $49.8B $50B $51B $62.4B $51.4B
 
Accounts Payable $7.9B $8.2B $8.1B $10.5B $10.5B
Accrued Expenses $1.5B $1.5B $1.2B $1.2B --
Current Portion Of Long-Term Debt $946M $650M $552M $10M --
Current Portion Of Capital Lease Obligations $744M $792M $840M $844M --
Other Current Liabilities $5.8B $6.6B $6.1B $3.7B --
Total Current Liabilities $16.8B $17.7B $16.8B $16.3B $18.2B
 
Long-Term Debt $19B $18.8B $18.4B $28.9B $22.6B
Capital Leases -- -- -- -- --
Total Liabilities $40.3B $40.1B $39.8B $49.5B $44.4B
 
Common Stock $1.9B $1.9B $1.9B $1.9B $1.9B
Other Common Equity Adj -$491M -$412M -$321M -$589M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$28M -$26M -$18M -$6M -$3M
Total Equity $9.5B $9.9B $11.2B $12.9B $7B
 
Total Liabilities and Equity $49.8B $50B $51B $62.4B $51.4B
Cash and Short Terms $3.4B $2.1B $2.9B $14.4B $5.1B
Total Debt $20.1B $19.6B $19.2B $29.1B $24.5B
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders $2.6B $1.7B $2.2B $2.2B $2.7B
Depreciation & Amoritzation $3.4B $3.4B $3.6B $3.8B $3.8B
Stock-Based Compensation $185M $203M $190M $172M $175M
Change in Accounts Receivable -$90M -$61M -$222M $14M -$288M
Change in Inventories $7M $80M -$1.4B $342M -$144M
Cash From Operations $6.7B $6.2B $4.5B $6.9B $5.9B
 
Capital Expenditures $2.9B $2.6B $3.1B $3.9B $4B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.8B -$2.6B -$3B -$3.8B -$3.2B
 
Dividends Paid (Ex Special Dividend) $534M $589M $682M $796M $883M
Special Dividend Paid
Long-Term Debt Issued $1B $56M -- $15M $10.5B
Long-Term Debt Repaid -$747M -$1.4B -$552M -$1.3B -$4.9B
Repurchase of Common Stock $1.3B $1.6B $993M $62M $5.2B
Other Financing Activities -$134M $5M -$196M -$76M -$197M
Cash From Financing -$2.7B -$3.4B -$2.3B -$2.2B -$490M
 
Beginning Cash (CF) $1.7B $1.8B $1B $1.9B $4B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.2B $121M -$761M $956M $2.2B
Ending Cash (CF) $2.9B $1.9B $254M $2.8B $6.1B
 
Levered Free Cash Flow $3.9B $3.6B $1.5B $3B $1.9B
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $485M $401M $647M $617M -$1.3B
Depreciation & Amoritzation $796M $827M $864M $896M $916M
Stock-Based Compensation $51M $42M $32M $44M $37M
Change in Accounts Receivable -$23M -$120M -$94M $18M -$81M
Change in Inventories -$1.1B -$1.5B -$1.1B -$933M -$988M
Cash From Operations $1.8B $1B $560M $916M $949M
 
Capital Expenditures $689M $831M $953M $954M $941M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$675M -$804M -$950M -$497M -$908M
 
Dividends Paid (Ex Special Dividend) $159M $187M $210M $231M $237M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $42M -- -- $10.5B --
Long-Term Debt Repaid -$546M -$40M -$47M -$46M --
Repurchase of Common Stock $298M $10M $7M $9M $738M
Other Financing Activities -$2M -$64M $9M -$97M --
Cash From Financing -$930M -$293M -$249M $10.1B -$989M
 
Beginning Cash (CF) $2.3B $916M $1.7B $13.4B $4B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $148M -$64M -$639M $10.5B -$948M
Ending Cash (CF) $2.4B $852M $1.1B $23.9B $3B
 
Levered Free Cash Flow $1.1B $202M -$393M -$38M $8M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $1B $2.4B $1.9B $2.8B $797M
Depreciation & Amoritzation $3.5B $3.5B $3.7B $3.8B $4B
Stock-Based Compensation $197M $189M $169M $181M $162M
Change in Accounts Receivable -$212M -$111M $41M -$357M -$143M
Change in Inventories -$195M -$1.5B $395M $182M -$378M
Cash From Operations $5.7B $4.8B $6B $6.2B $6.1B
 
Capital Expenditures $2.8B $2.9B $3.7B $4.1B $3.8B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.7B -$2.8B -$3.6B -$3.4B -$3.8B
 
Dividends Paid (Ex Special Dividend) $572M $650M $774M $861M $891M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$471M -$1.1B -$781M -$691M --
Repurchase of Common Stock $1.4B $1.6B $62M $133M $6B
Other Financing Activities -$1M -$173M -$83M -$213M --
Cash From Financing -$2.9B -$3.3B -$1.7B $8.7B -$11.6B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $146M -$1.3B $797M $11.5B -$9.4B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $2.9B $1.9B $2.3B $2.1B $2.3B
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $1.7B $3.2B $2.2B $3.5B $1B
Depreciation & Amoritzation $4.5B $4.6B $4.9B $5B $4.3B
Stock-Based Compensation $267M $248M $216M $222M $158M
Change in Accounts Receivable -$137M -$140M $360M -$494M -$46M
Change in Inventories -$296M -$3B $128M -$391M -$919M
Cash From Operations $8B $5.9B $9.3B $7.7B $6.6B
 
Capital Expenditures $3.3B $3.7B $4.9B $5.3B $4B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3.2B -$3.6B -$4.5B -$4.3B -$4.1B
 
Dividends Paid (Ex Special Dividend) $159M $187M $210M $231M $448M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $43M -- -- $10.5B --
Long-Term Debt Repaid -$915M -$526M -$755M -$145M -$52M
Repurchase of Common Stock $298M $10M $7M $9M $760M
Other Financing Activities $5M -$173M -$60M -$197M -$32M
Cash From Financing -$3.5B -$3.8B -$2.6B $8.8B -$2B
 
Beginning Cash (CF) $10.8B $6.6B $10.4B $23.7B $17.5B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.2B -$1.5B $2.2B $12.3B $576M
Ending Cash (CF) $12B $5.1B $12.6B $36B $18.1B
 
Levered Free Cash Flow $4.6B $2.2B $4.4B $2.4B $2.7B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is CoreWeave Stock Down So Much?
Why Is CoreWeave Stock Down So Much?

AI cloud computing business CoreWeave (NASDAQ:CRWV) has been through a…

Why Did Stan Druckenmiller Buy MercadoLibre Stock?
Why Did Stan Druckenmiller Buy MercadoLibre Stock?

In Q3, billionaire Stan Druckenmiller bought about 4,620 shares of…

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
69
GDXU alert for Dec 30

MicroSectors Gold Miners 3X Leveraged ETN [GDXU] is down 18.81% over the past day.

Sell
14
SMX alert for Dec 30

SMX (Security Matters) Plc [SMX] is down 27.67% over the past day.

Buy
63
GLTO alert for Dec 30

Galecto, Inc. [GLTO] is down 12.13% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock